Half-Year Report ending 31 December 2015
Released
Released
Announcement PDF
ADAVALE RESOURCES LIMITED
ACN 008 719 015
HALF YEAR REPORT
31 DECEMBER 2015
This financial report covers the consolidated entity consisting of Adavale Resources Limited and it’s
controlled entities.
This Interim Financial Report should be read in conjunction with the company’s annual report for the period
ended 30 June 2015.
1
ADAVALE RESOURCES LIMITED
FINANCIAL REPORT
for the half year ended 31 December 2015
ACN 008 719 015
CORPORATE DIRECTORY .......................................................................................................................................... 3
DIRECTORS’ REPORT .................................................................................................................................................. 4
AUDITOR’S INDEPENDENCE DECLARATION ....................................................................................................... 6
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME ............ 7
CONSOLIDATED STATEMENT OF FINANCIAL POSITION ................................................................................. 8
CONSOLIDATED STATEMENT OF CASH FLOWS ................................................................................................ 9
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ................................................................................ 10
NOTES TO THE FINANCIAL STATEMENTS .......................................................................................................... 11
DIRECTORS’ DECLARATION ................................................................................................................................... 19
INDEPENDENT REVIEW REPORT ........................................................................................................................... 20
2
ADAVALE RESOURCES LIMITED
CORPORATE DIRECTORY
Directors
Haryono Eddyarto (Chairman)
Saharto Sahardjo
Albert Cheok
Peter Murphy
Company Secretary
Leanne Ralph
Registered Office
Level 9, 115 Pitt Street
SYDNEY NSW 2000
Telephone
Facsimile
(02) 82630515
(02) 82630500
Share Registry
Computershare Investor Services Pty Limited
Level 4, 60 Carrington Street
Sydney NSW 2000
Auditor
Grant Thornton Audit Pty Ltd
Level 1, 10 Kings Park Road
PERTH WA 6005
Stock Exchange
Australian Stock Exchange Limited
20 Bridge Street
SYDNEY NSW 2000
ASX Code
ADD (fully paid ordinary shares)
3
ADAVALE RESOURCES LIMITED
DIRECTORS’ REPORT
The Directors of Adavale Resources Limited submit herewith the financial report for the half year ended 31
December 2015. In order to comply with the provisions of the Corporations Act 2001, the Directors report as
follows:
Directors
The names of the Directors of the company during or since the end of the half year and up to the date of this
report are:
Haryono Eddyarto (Chairman)
Saharto Sahardjo
Albert Cheok
Peter Murphy
The Directors have been in office since the start of the financial year to the date of this report unless
otherwise stated.
Principal Activity
The principal activities of the Group continue to be mining explorations and development in Australia and
Indonesia.
Adavale Resources Ltd has established itself in the coal industry in Indonesia and will continue to research
and identify quality coal projects across Indonesia. The Group continues to hold its uranium tenements at
Lake Surprise in South Australia and is actively seeking joint venture partners to further explore the area.
Dividends
No dividends were paid or declared for payment during the financial period.
Review of Operations
The net loss from ordinary activities after income tax for the half year ended 31 December 2015 was
$235,417 (December 2014: net loss $293,164).
The loss from ordinary activities before income tax expense includes the following revenues and expenses
disclosure is relevant in explaining the financial performance of the entity:
Revenue from continuing operations
Half Year
Ended
31 Dec 2015
$
1,818
Half Year
Ended
31 Dec 2014
$
-
Expenses from continuing operations
(237,235)
(293,164)
Loss from continuing operations
(235,417)
(293,164)
Loss from ordinary activities
(235,417)
(293,164)
The result for the half-year is in line with Management and Board expectations.
4
Level 1
10 Kings Park Road
West Perth WA 6005
Correspondence to:
PO Box 570
West Perth WA 6872
Auditor’s Independence Declaration
To The Directors of Adavale Resources Limited
T +61 8 9480 2000
F +61 8 9322 7787
E info.wa@au.gt.com
W www.grantthornton.com.au
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead
auditor for the review of Adavale Resources Limited for the half-year ended 31 December
2015, I declare that, to the best of my knowledge and belief, there have been:
a
No contraventions of the auditor independence requirements of the Corporations
Act 2001 in relation to the review; and
b
No contraventions of any applicable code of professional conduct in relation to the
review.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
P W Warr
Partner - Audit & Assurance
Perth, 15 March 2016
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the
context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm
is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and
are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its
Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current
scheme applies.
ADAVALE RESOURCES LIMITED
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
for the half year ended 31 December 2015
Note
Continuing operations
Other revenue
Total Revenue
Insurance
Depreciation and amortisation expense
Contractor and consultants expense
Legal expenses
Share registry fees
Management & administration
Finance cost – Financial Instrument
Interest expense – convertible loan
Exchange difference
Impairment of exploration assets
Other expenses from ordinary activities
Total expenses
11
Loss before income tax
Income tax expense relating to continuing operations
Net Loss from continuing operations after income tax
expense
Other Comprehensive Income:
Movement in foreign exchange reserve
Total comprehensive Loss for the period
Earnings Per Share:
Basic (cents per share)
Diluted (cents per share)
8
8
Consolidated
31 Dec 2015
$
Consolidated
31 Dec 2014
$
1,818
1,818
-
(12,678)
(3,447)
(32,418)
(118,280)
(2,733)
(30,246)
(35,514)
(1,919)
(237,235)
(10,030)
(57)
(18,500)
(3,000)
(35,854)
(113,225)
(54,431)
(25,426)
(36)
(31,486)
(1,119)
(293,164)
(235,417)
(293,164)
-
-
(235,417)
(293,164)
(24,833)
(260,250)
(38,627)
(331,791)
(1.11)
(1.11)
(1.85)
(1.85)
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes
7
ADAVALE RESOURCES LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
as at 31 December 2015
Consolidated
31 Dec 2015
$
Consolidated
30 June 2015
$
26,672
10,039
36,711
32,024
24,378
56,402
807,500
807,500
807,500
807,500
TOTAL ASSETS
844,211
863,902
CURRENT LIABILITIES
Payables
TOTAL CURRENT LIABILITIES
721,469
721,469
606,043
606,043
789,627
789,627
720,000
720,000
TOTAL LIABILITIES
1,511,096
1,326,043
NET ASSETS / (DEFICIENCY)
(666,885)
(462,141)
37,440,031
129,321
(38,236,237)
37,397,632
142,934
(38,002,707)
(666,885)
(462,141)
Note
CURRENT ASSETS
Cash assets
Other
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Property, plant and equipment
Exploration and evaluation assets
TOTAL NON-CURRENT ASSETS
4
NON-CURRENT LIABILITIES
Borrowings
TOTAL NON-CURRENT LIABILITIES
11
EQUITY
Share capital
Reserves
Accumulated losses
8
TOTAL EQUITY
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes
8
ADAVALE RESOURCES LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
for the half year ended 31 December 2015
Note
Consolidated
31 Dec 2015
$
Consolidated
31 Dec 2014
$
CASH FLOWS FROM OPERATING ACTIVITIES
Payments to suppliers and employees
NET CASH FLOWS USED IN OPERATING ACTIVITIES
(108,152)
(108,152)
(90,041)
(90,041)
CASH FLOWS FROM INVESTING ACTIVITIES
Exploration costs paid
NET CASH FLOWS USED IN INVESTING ACTIVITIES
(19,600)
(19,600)
(29,472)
(29,472)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from borrowings
Net proceeds from issue of equity securities
NET CASH FLOWS FROM FINANCING ACTIVITIES
80,000
42,400
122,400
100,000
100,000
NET (DECREASE) IN CASH ASSETS HELD
(5,352)
(19,513)
Cash assets at the beginning of the half year
CASH ASSETS AT THE END OF THE HALF YEAR
32,024
26,672
49,736
30,223
This above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes
9
ADAVALE RESOURCES LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the half year ended 31 December 2015
F/X
Equity
Accumulated Revaluation Component Options
Losses
Reserve
Instrument Reserve
$
$
$
$
Share
Capital
$
Balance at 1 July 2014
Total
$
37,326,274
(37,412,090)
8,620
166,627
51,177
140,608
Comprehensive income / (loss) for
the period
-
(293,164)
(38,627)
-
-
(331,791)
Equity component of financial
instrument
-
-
-
16,923
-
16,923
Transfer on expiry of options
-
43,482
-
-
(43,482)
-
Net issue of shares
-
-
-
-
-
-
Balance at 31 December 2014
37,326,274
(37,661,772)
(30,007)
183,550
7,695
(174,260)
Balance at 1 July 2015
37,397,631
(38,002,706)
(48,310)
183,549
7,695
(462,141)
Comprehensive income / (loss) for
the period
-
(235,417)
(24,833)
-
-
(260,250)
Equity component of Financial
Instrument (see Note 11)
-
-
-
13,106
-
13,106
Transfer on expiry of options
-
1,886
-
-
(1,886)
-
42,400
-
-
-
-
42,400
37,440,031
(38,236,237)
(73,143)
196,655
5,809
(666,885)
Net issue of Shares
Balance at 31 December 2015
This Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes
10
ADAVALE RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
for the half year ended 31 December 2015
1.
NATURE OF OPERATIONS
Adavale Resources Limited (“the Company”) and its controlled entities (“the Group”) principal activities of the
consolidated entity are mining explorations and development in Australia and Indonesia.
Adavale Resources Limited has established itself in the coal industry in Indonesia and will continue to research and
identify quality coal projects across Indonesia, including through the Group's 40% joint venture interest in Adavale
Harner Resources. The Group is also continuing exploration on its uranium project at Lake Surprise in South
Australia as well as evaluating other uranium and coal exploration opportunities.
The Company has continued to identify and review coal projects in Indonesia, and continues to pursue farm-out
and joint venture opportunities for the Australian Lake Surprise area in South Australia. The Group has continued
to place emphasis on the TAPAN project, and has recently renewed the South Australian Lake Surprise
Tenements. The Group has been granted tenement acreage adjacent to the existing Lake Surprise tenements. The
Group has further curtailed the administrative costs associated with the Group head office, with the Adavale Harner
Resources (AHR) Joint Venture bearing the majority of Indonesian expenditure in the last twelve months.
2.
GENERAL INFORMATION AND BASIS OF PREPARATION
The half year consolidated financial statements are a general purpose financial report prepared in accordance with
the requirements of the Corporations Act 2001, Accounting Standard AASB 134: Interim Financial Reporting.
It is recommended that this half-year financial report be read in conjunction with the annual financial report for the
year ended 30 June 2015 and any public announcements made by Adavale Resources Limited and its controlled
entities during the half-year in accordance with continuous disclosure requirements arising under the Corporations
Act 2001. The half-year report does not include full disclosures of the type normally included in an annual financial
report.
3.
SIGNIFICANT ACCOUNTING POLICIES
Except as referred to below, the interim financial statements have been prepared in accordance with the same
accounting policies adopted in the Group’s last annual financial statements for the year ended 30 June 2015.
The accounting policies have been applied consistently throughout the Group for the purposes of preparation of
these interim financial statements.
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australia
Accounting Standards Board (AASB) that are relevant to its operations and effective for the current half year
reporting period.
The adoption of all of the new and revised Standards and Interpretations has not resulted in any changes to the
Group’s accounting policies and has had no effect on the amounts reporting for the current or prior periods.
These half-year financial statements were approved by the Board of Directors on 15 March 2016.
Critical Accounting Estimates and Judgements
When preparing the interim financial statements, management undertakes a number of judgements, estimates and
assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results
may differ from the judgements, estimates and assumptions made by management, and will seldom equal the
estimated results. The judgements, estimates and assumptions applied in the interim financial statements,
including the key sources of estimation uncertainty were the same as those applied in the company’s last annual
financial statements for the year ended 30 June 2015.
11
ADAVALE RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
for the half year ended 31 December 2015
Going Concern
The Group is at the exploration and evaluation phase of each of its mining tenements. The Group has incurred a
loss for the period of $235,417 and a cash outflow from operating and investing activities of $127,752. At period
end, the Group’s current liabilities exceeded its current assets by $648,758. The Group is also committed to
payments to maintain rights to perform its evaluation activity. As a result, the Group has and expects further cash
outflows from operating and investing activities in the next 12 months. Funding of ongoing activities is required from
future capital raisings, debt funding and / or asset sales. Therefore at balance date significant uncertainty exists as
to the Group’s ability to continue as a going concern.
The Directors have prepared the financial statements on a going concern basis, as the Directors believe that
sufficient funding will be generated from drawing on the $1,000,000 convertible loan as agreed with the Chairman
of the Group. At the end of the period, the Group had drawn down $800,000 of the convertible loan facility, with a
remaining $200,000 to be drawn down.
In addition to the Convertible Loan Facility, on 15 January 2015, the Company announced it had entered into a
capital raising facility (Facility) with a non-related entity Gurney Capital Pty Ltd (GC). The Company also entered
into a Standby Subscription Agreement with GC. The purpose of these agreements is to provide further working
capital to the Group. The general terms of the agreements are as follows;
Facility limit: $1,000,000;
Period of facility; 5 years;
The Company may draw down in one or more amounts within the facility limit, each draw down will result in
an issue of fully paid ordinary shares to GC; and
The issue price of shares will 80% of the 5 days VWAP..
Since the signing of this agreement to 31 December 2015, the Company had drawn down a total of $113,757
against the facility and 6,925,411 shares issued as a consequence. Since 31 December 2015 a further 3,571,428
ordinary shares have been issued raising a further $40,000 share capital. The utilization of the facility beyond the
available capacity of ASX Listing Rules 7.1 and 7.1A will require shareholder approval. In addition, shareholder
approval will be required should GC exceed the 19.99% shareholding in the Company.
The Directors also have the continued support of its creditors. As disclosed in note 12, the Company’s related party
creditors have deferred settlement of the outstanding amounts owing at balance date for a period of 12 months
from the date of this report or until the Company has sufficient cash resources available to settle the outstanding
debt.
Given the nature of the funding facilities the Directors have put in place, the Directors consider it is appropriate to
prepare the financial statements on a going concern basis and hence no adjustments have been made in relation
to the recoverability and classification of recorded asset amounts or to the amounts and classification of liabilities
that might be necessary if the entity is unable to continue as a going concern.
12
ADAVALE RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
for the half year ended 31 December 2015
4.
EXPLORATION AND EVALUATION ASSETS
Consolidated
31 Dec 2015
$
Consolidated
30 June 2015
$
1,050,160
3,981,903
(4,224,563)
807,500
1,050,160
3,962,303
(4,204,963)
807,500
Exploration leases
Exploration expenditure capitalised
Less: Provision for impairment
Exploration assets are carried at cost of acquisition less impairment losses.
At 30 June 2015, the Directors reviewed the carrying value of each of the TAPAN and Lake Surprise areas, and in
recognition of factors such as coal price, and in consideration of potentially relinquishing some of the Lake Surprise
tenements in the future, an additional impairment charge was applied to bring the carrying value down to $807,500.
The Directors are of the view the carrying value of the Exploration and Evaluation Assets at 31 December 2015
remains recoverable in line with AASB 6. Recoverability of the carrying amount of exploration assets is dependent
on the successful exploration and development of these assets.
5.
COMMITMENTS
There is no material change to the commitments disclosed by the Group in its 30 June 2015 annual report.
6.
CONTINGENCIES
In June 2013, the Group’s subsidiary PT Prima Perkasa Abadi (PPA) was cited as a respondent in a civil claim
lodged in the District Court of South Jakarta. The claim was lodged by two previous shareholders of PPA who
challenged the passing of ownership in 2011 of the shares in PPA to the Group.
In November 2014 the Group received the copy of the official verdict dated 7 October 2014 and advised the
decision was not in the Group’s favour. The Group’s legal representation advised that the Judge’s decision has no
merit and an appeal was lodged with the High Court. The Group subsidiary PT Prima Perkasa Abadi (PPA)
received Notification dated 25 January 2016 from the District Court South Jakarta regarding the verdict of the High
Court, Jakarta dated 22 December 2015. The decision of the High Court is in the Group’s favour wherein the Judge
Council at the High Court decided to accept the appeal of PPA and former Director Mr J Risinger, and annulled the
verdict of the District Court of South Jakarta. Subsequent to this verdict the Plaintiffs have submitted an Appeal
Brief to the Supreme Court.
7.
SEGMENT REPORTING
The Group has identified its operating segments based on internal reports that are reviewed by the Board and
management.
The Group operated in one business segment during the half year, being mining and in two geographical area,
being Australia and Indonesia.
13
ADAVALE RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
for the half year ended 31 December 2015
7.
SEGMENT REPORTING (CONTINUED)
Reportable segment’s assets reconciled to total assets as follows:
a)
The segment information provided for 31 December 2015 is as follows:
Primary Reporting – Business Segments
Half year ended 31 December 2015
Mining and
exploration
$
Australia
Segment Result
Profit/(loss) from ordinary activities before income tax
Income tax expense
Net Profit/(loss)
Total segment assets
Exploration expenditure
Receivables
Others
Total segment liabilities
Creditors and accruals
Loans
b)
Mining and Unallocated
exploration
$
$
Indonesia
$
(19,600)
(19,600)
(15,914)
(15,914)
(199,903)
(199,903)
(235,417)
(235,417)
391,000
3,038,033
3,429,033
416,500
25,924
442,424
10,039
748
10,787
807,500
3,048,072
26,672
3,882,244
3,038,033
3,038,033
552,443
552,443
169,026
789,627
958,653
3,759,502
789,627
4,549,129
Segment assets:
Reportable segments’ assets reconciled to total assets as follow:
Consolidated
31 Dec 2015
$
SEGMENT ASSETS
3,882,244
Intersegment Eliminations
(3,038,033)
Total assets as per Statement of financial position
c)
Total
844,211
Segment liabilities:
Reportable segments’ liabilities reconciled to total liabilities as follow:
Consolidated
31 Dec 2015
$
SEGMENT LIABILITIES
4,549,129
Intersegment Eliminations
(3,038,033)
Total liabilities Statement of financial position
1,511,096
14
ADAVALE RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
for the half year ended 31 December 2015
7.
SEGMENT REPORTING (CONTINUED)
d)
The segment information provided for 31 December 2014 is as follows:
Primary Reporting – Business Segments
Mining and Mining and Unallocated
Half year ended 31 December 2014
exploration exploration
$
$
$
Australia
Indonesia
Segment Result
Profit/(loss) from ordinary activities before income tax
Income tax expense
Net Profit/(loss)
Total segment assets
Exploration expenditure
Receivables
Others
Total segment liabilities
Creditors and accruals
Loans
e)
$
(15,472)
(15,472)
(16,014)
(16,014)
(261,678)
(261,678)
(293,164)
(293,164)
391,000
3,020,184
3,411,184
416,500
27,216
443,716
27,231
27,231
807,500
3,020,184
54,447
3,882,131
3,018,229
3,018,229
-
606,043
720,000
1,326,043
3,624,272
720,000
4,344,272
Segment assets:
Reportable segments’ assets reconciled to total assets as follow:
Consolidated
30 June 2015
$
SEGMENT ASSETS
3,882,131
Intersegment Eliminations
(3,018,229)
Total assets as per Statement of financial position
f)
Total
863,902
Segment liabilities:
Reportable segments’ liabilities reconciled to total liabilities as follow:
Consolidated
30 June 2015
$
SEGMENT LIABILITIES
4,344,272
Intersegment Eliminations
(3,018,229)
Total liabilities Statement of financial position
1,326,043
15
ADAVALE RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
for the half year ended 31 December 2015
8.
SHARE CAPITAL
Consolidated
31 Dec 2015
Number
$
22,775,250 37,440,031
Consolidated
30 June 2015
Number
$
19,810,299 37,397,631
Opening Balance
Share issues
19,810,299 37,397,631
2,964,951
42,400
15,849,839
3,960,460
37,326,273
71,358
Closing Balance 31 December 2015
22,775,250 37,440,031
19,810,299
37,397,631
Fully paid ordinary shares
Ordinary Shares
9
OPTION RESERVE
There has been no further issue of options since 30 June 2015. During the period the following options expired:
1,000,000 milestone options expired on 31 July 2015
500,000 Class c options expired 31 July 2015
Options Reconciliation
Consolidated
31 Dec 2015
Number
$
Consolidated
30 June 2015
Number
$
Opening Balance
Options issued
Options expired
3,000,000
1,500,000
7,695
(1,886)
3,000,000
-
7,695
-
Closing Balance at the end of the period
1,500,000
5,809
3,000,000
7,695
The remaining options on issue at 31 December 2015 are as follows:
December 2015
No
June 2015
No
Milestone Options – Exercisable at $1.20, expiry date 31 Jul 2015
Opening Balance
Less expired 31 July 2015
Closing Balance
1,000,000
(1,00,000)
-
1,000,000
1,000,000
Milestone Options – Exercisable at $0.07, expiry date 31 Jul 2016
Opening Balance
1,000,000
1,000,000
Closing Balance
1,000,000
1,000,000
16
ADAVALE RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
for the half year ended 31 December 2015
9
OPTION RESERVE (CONTINUTED)
December 2015
No
June 2015
No
Class C Options – Exercisable at $0.90, expiry date 31 Jul 2015
Opening Balance
Less expired 31 July 2015
Closing Balance
500,000
(500,000)
-
500,000
500,000
Class D Options – Exercisable at $1.00, expiry date 31 Jul 2016
Opening Balance
500,000
500,000
Closing Balance
500,000
500,000
Refer to the 30 June 2015 annual report for further details on these options.
10.
CAPITAL RAISING FACILITY
On 15 January 2015, the Company announced it had entered into a capital raising facility (Facility) with a nonrelated entity Gurney Capital Pty Ltd (GC). The Company also entered into a Standby Subscription Agreement with
GC. The purpose of these agreements is to provide further working capital to the Group. The general terms of the
agreements are as follows;
Facility limit: $1,000,000;
Period of facility; 5 years;
The Company may draw down in one or more amounts within the facility limit, each draw down will result in
an issue of fully paid ordinary shares to GC; and
The issue price of shares will 80% of the 5 days VWAP..
Since the signing of this agreement and up to 31 December 2015, the Company has drawn down a total of
$113,757 against the facility and 6,925,411 shares issued as a consequence. Since 31 December 2015 a further
3,571,428 ordinary shares have been issued raising a further $40,000 share capital. The utilization of the facility
beyond the available capacity of ASX Listing Rules 7.1 and 7.1A will require shareholder approval. In addition,
shareholder approval will be required should GC exceed the 19.99% shareholding in the Company.
11.
BORROWINGS
Note
Borrowings
Less: Equity component instrument
Add: Unwinding of interest
11(a)
Consolidated
31 Dec 2015
$
800,000
(196,656)
186,283
789,627
Consolidated
30 June 2015
$
720,000
(183,550)
183,550
720,000
(a)
In 2012, the Company announced it has entered into a Convertible Loan Agreement with Mr Eddyarto
(Chairman). The Convertible Loan was approved by Shareholders at the General Meeting on 20 December
2012. During the reporting period, a further $80,000 has been drawn down on this loan to assist in funding
the Group’s operations.
(b)
The full terms of the convertible loan are disclosed in the 30 June 2015 annual report.
17
ADAVALE RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
for the half year ended 31 December 2015
11.
(c)
12.
BORROWINGS (CONTINUED)
The convertible loan has been considered a Compound Financial Instrument, that is, an instrument that
has both a debt and an equity component. A review of the convertible loan for accounting purposes
determined that applicable market interest rate for this convertible loan would be 30% pa. Consequently,
the drawn down amount has been split between debt and equity using that rate as a basis for the split.
RELATED PARTY TRANSACTIONS
Included in Payables is an amount of $534,067 (June 2015: $438,517) owing to PT Harner (PTH), a Company
controlled by Mr Haryono Eddyarto, Chairman of the Company. The amount owing to PTH will not be called upon
for repayment until the Company has available funds.
During the reporting half-year period ended 31 December 2015 charges were made to a subsidiary company by
PTH amounting to $82,338, including reimbursement of tenement costs amounting of $15,914, and finance and
legal assistance amounting to $66,424.
13.
SUBSEQUENT EVENTS
Except for the further capital raising of $40,000 referred to in Note 10 above, no matters or circumstances have
arisen since the end of the half year which significantly affected or may significantly affect the operations of the
Group, the results of those operations, or the state of affairs of the Group in subsequent financial years.
18
Level 1
10 Kings Park Road
West Perth WA 6005
Correspondence to:
PO Box 570
West Perth WA 6872
Independent Auditor’s Review Report
To the Members of Adavale Resources Limited
T +61 8 9480 2000
F +61 8 9322 7787
E info.wa@au.gt.com
W www.grantthornton.com.au
We have reviewed the accompanying half-year financial report of Adavale Resources
Limited (“Company”), which comprises the consolidated financial statements being the
statement of financial position as at 31 December 2015, and the statement of profit or loss
and other comprehensive income, statement of changes in equity and statement of cash
flows for the half-year ended on that date, notes comprising a statement of accounting
policy, other explanatory information and the directors’ declaration of the consolidated
entity, comprising both the Company and the entities it controlled at the half-year’s end or
from time to time during the half-year.
Directors’ responsibility for the half-year financial report
The directors of Adavale Resources Limited are responsible for the preparation of the halfyear financial report that gives a true and fair view in accordance with Australian Accounting
Standards and the Corporations Act 2001 and for such controls as the directors determine is
necessary to enable the preparation of the half-year financial report that is free from material
misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express a conclusio
Share your feedback
Discover